<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Author></Author>
  <LastAuthor>@</LastAuthor>
  <Created>2026-07-15T20:35:11Z</Created>
  <LastSaved>2026-07-15T20:35:11Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>8820</WindowHeight>
  <WindowWidth>24000</WindowWidth>
  <WindowTopX>32760</WindowTopX>
  <WindowTopY>32760</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:Indent="1"
    ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s68">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:Indent="1"
    ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:Indent="1"
    ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:Indent="1" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:Indent="1" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:Indent="1" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:Indent="1"
    ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Vertical="Top"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="General Date"/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Vertical="Bottom"/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Vertical="Top"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="150_PR Informacion Trimestral, ">
  <Table ss:ExpandedColumnCount="7" ss:ExpandedRowCount="85" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="463.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="98.25" ss:Span="5"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.875">
    <Cell ss:StyleID="s82"/>
    <Cell ss:StyleID="s78"><Data ss:Type="String">GOBIERNO DEL ESTADO DE CHIHUAHUA</Data></Cell>
    <Cell ss:StyleID="s75"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:Index="7" ss:StyleID="s75"><Data ss:Type="String">INFORMACIÓN TRIMESTRAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s82"/>
    <Cell ss:StyleID="s80"><Data ss:Type="String">SECRETARÍA DE HACIENDA</Data></Cell>
    <Cell ss:StyleID="s76"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:Index="7" ss:StyleID="s75"><Data ss:Type="String">Página 1 de 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:StyleID="s82"/>
    <Cell ss:StyleID="s80"><Data ss:Type="String">ESTADO ANALÍTICO DEL EJERCICIO DE PRESUPUESTO DE EGRESOS DETALLADO LDF</Data></Cell>
    <Cell ss:StyleID="s76"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:Index="7" ss:StyleID="s75"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.625">
    <Cell ss:StyleID="s82"/>
    <Cell ss:StyleID="s80"><Data ss:Type="String">CLASIFICACIÓN FUNCIONAL (FINALIDAD Y FUNCIÓN)</Data></Cell>
    <Cell ss:StyleID="s77"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:Index="7" ss:StyleID="s77"><Data ss:Type="DateTime">2026-07-15T06:18:00.000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s82"/>
    <Cell ss:StyleID="s80"><Data ss:Type="String">DEL 1 DE ENERO AL 30 DE JUNIO DE 2026</Data></Cell>
    <Cell ss:StyleID="s75"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:Index="7" ss:StyleID="s75"><Data ss:Type="String">XXPRRP150</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s82"/>
    <Cell ss:StyleID="s81"><Data ss:Type="String">(PESOS)</Data></Cell>
    <Cell ss:StyleID="s82"/>
    <Cell ss:StyleID="s79"/>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:Index="8" ss:AutoFitHeight="0">
    <Cell ss:MergeDown="1" ss:StyleID="s84"/>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">PRESUPUESTO APROBADO</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="String">AMPLIACIONES/</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">PRESUPUESTO MODIFICADO </Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">DEVENGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">PAGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s65"><Data ss:Type="String">SUBEJERCICIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="3" ss:StyleID="s65"><Data ss:Type="String">REDUCCIONES</Data></Cell>
   </Row>
   <Row ss:Index="11" ss:AutoFitHeight="0" ss:Height="19.5">
    <Cell ss:StyleID="s67"><Data ss:Type="String">GASTO NO ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">79190524680</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">13257689904</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">92448214583</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">47022937233</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">46099977590</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">45425277350</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">GOBIERNO</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">21082715135</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">906524902</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">21989240037</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">10527076191</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">10128459309</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">11462163846</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; LEGISLACIÓN</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1048312969</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">208542</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1048521512</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">610714897</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">610714897</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">437806615</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; JUSTICIA</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">8989596444</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-16880109</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">8972716335</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4296184826</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4115646195</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4676531510</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; COORDINACIÓN DE LA POLÍTICA DE GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1328825353</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">88079626</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1416904978</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">585220155</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">560754652</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">831684824</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; RELACIONES EXTERIORES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">44680761</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">618316</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">45299077</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">20073633</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">18150185</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">25225444</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ASUNTOS FINANCIEROS Y HACENDARIOS</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1642361889</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">348727644</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1991089533</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">761316849</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">726795996</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1229772684</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; SEGURIDAD NACIONAL</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ASUNTOS DE ORDEN PÚBLICO Y DE SEGURIDAD INTERIOR</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4518632336</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">35805481</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4554437816</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1858344033</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1728049166</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2696093783</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; OTROS SERVICIOS GENERALES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3510305384</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">449965403</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3960270787</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2395221799</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2368348219</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1565048987</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">DESARROLLO SOCIAL</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">28515241783</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">5472662454</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">33987904237</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">14863776596</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">14418748001</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">19124127641</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; PROTECCIÓN AMBIENTAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">70841180</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-14104541</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">56736638</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">8235672</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7472090</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">48500966</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; VIVIENDA Y SERVICIOS A LA COMUNIDAD</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1659866005</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4025290754</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5685156759</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">405146664</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">392328181</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5280010095</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; SALUD</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5920466530</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">716624552</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6637091082</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3404853112</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3402711181</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3232237969</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">528067422</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">305993803</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">834061225</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">366597652</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">357492434</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">467463572</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; EDUCACIÓN</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">11477200696</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">176249256</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">11653449952</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5820260258</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5415913680</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5833189694</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; PROTECCIÓN SOCIAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7931469898</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">219995596</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">8151465494</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4417388425</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4401535622</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3734077068</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; OTROS ASUNTOS SOCIALES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">927330053</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">42613034</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">969943087</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">441294813</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">441294813</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">528648275</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">DESARROLLO ECONÓMICO</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">9484808189</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">1618837543</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">11103645732</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">5020947354</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">4941633188</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">6082698378</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ASUNTOS ECONÓMICOS, COMERCIALES Y LABORALES EN GENERAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">235034638</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-6390175</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">228644463</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">97584021</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">94738777</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">131060442</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; AGROPECUARIA, SILVICULTURA, PESCA Y CAZA</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1293495973</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-62335584</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1231160389</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">783974352</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">757589212</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">447186037</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; COMBUSTIBLES Y ENERGÍA</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">39885463</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">13391647</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">53277109</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">21902924</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">18431543</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">31374185</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; MINERÍA, MANUFACTURAS Y CONSTRUCCIÓN</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">14728086</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-896076</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">13832010</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5203899</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4882911</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">8628112</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TRANSPORTE</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6970111404</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1496950905</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">8467062308</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3668675434</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3643067704</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4798386874</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; COMUNICACIONES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">460721960</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-76118059</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">384603901</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">137484450</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">130392806</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">247119451</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TURISMO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">232923198</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">107069558</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">339992756</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">169792373</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">166532646</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">170200383</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; CIENCIA, TECNOLOGÍA E INNOVACIÓN</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">12228741</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">27542949</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">39771690</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">32167362</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">32167362</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7604328</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; OTRAS INDUSTRIAS Y OTROS ASUNTOS ECONÓMICOS</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">225678726</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">119622379</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">345301105</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">104162539</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">93830226</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">241138566</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">OTRAS NO CLASIFICADAS EN FUNCIONES ANTERIORES</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">20107759573</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">5259665004</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">25367424577</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">16611137092</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">16611137092</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">8756287485</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TRANSACCIONES DE LA DEUDA PÚBLICA / COSTO FINANCIERO DE LA DEUDA</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">53244275</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">53244275</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">26146881</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">26146881</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">27097394</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TRANSFERENCIAS, PARTICIPACIONES Y APORTACIONES ENTRE DIFERENTES NIVELES Y ÓRDENES DE GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">12106730411</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">12106730411</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5947970691</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5947970691</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6158759720</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; SANEAMIENTO DEL SISTEMA FINANCIERO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7947784888</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5259665004</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">13207449892</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">10637019520</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">10637019520</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2570430371</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ADEUDOS DE EJERCICIOS FISCALES ANTERIORES</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="19.5">
    <Cell ss:StyleID="s67"><Data ss:Type="String">GASTO ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">37838931776</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">489126311</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">38328058088</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">18984123321</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">18984104416</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">19343934766</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">GOBIERNO</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">440468791</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">238459045</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">678927836</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">216221746</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">216221746</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">462706090</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; LEGISLACIÓN</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">419200</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">419200</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">419200</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; JUSTICIA</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">29000000</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">29000000</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">29000000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; COORDINACIÓN DE LA POLÍTICA DE GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6375</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6375</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6375</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6375</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; RELACIONES EXTERIORES</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ASUNTOS FINANCIEROS Y HACENDARIOS</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1039300</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1039300</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1039300</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; SEGURIDAD NACIONAL</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ASUNTOS DE ORDEN PÚBLICO Y DE SEGURIDAD INTERIOR</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">405111993</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">237599426</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">642711419</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">216215371</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">216215371</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">426496048</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; OTROS SERVICIOS GENERALES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4898298</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">853244</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5751542</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5751542</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">DESARROLLO SOCIAL</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">31213028529</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">317826939</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">31530855469</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">15480044372</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">15480025466</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">16050811097</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; PROTECCIÓN AMBIENTAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">73000000</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-23125754</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">49874246</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">49874246</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; VIVIENDA Y SERVICIOS A LA COMUNIDAD</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">244519731</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-31749845</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">212769886</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7200242</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7200242</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">205569644</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; SALUD</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5362473658</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">141880663</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5504354321</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2294446645</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2294446645</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3209907675</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4345727</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">16192000</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">20537727</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1033000</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1033000</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19504727</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; EDUCACIÓN</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">23234204217</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">198959303</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">23433163520</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">12039465707</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">12039446802</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">11393697813</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; PROTECCIÓN SOCIAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2294485197</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">15670573</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2310155770</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1137898777</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1137898777</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1172256993</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; OTROS ASUNTOS SOCIALES</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">DESARROLLO ECONÓMICO</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">203105662</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">45476472</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">248582134</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">160161187</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">160161187</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">88420947</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ASUNTOS ECONÓMICOS, COMERCIALES Y LABORALES EN GENERAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">54572615</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2404321</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">56976936</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">27339420</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">27339420</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">29637516</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; AGROPECUARIA, SILVICULTURA, PESCA Y CAZA</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">79455971</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">22062477</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">101518448</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">98895071</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">98895071</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2623377</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; COMBUSTIBLES Y ENERGÍA</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; MINERÍA, MANUFACTURAS Y CONSTRUCCIÓN</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TRANSPORTE</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19675771</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19675771</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19675771</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; COMUNICACIONES</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TURISMO</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; CIENCIA, TECNOLOGÍA E INNOVACIÓN</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4348434</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-1314902</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3033532</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1602000</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1602000</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1431532</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; OTRAS INDUSTRIAS Y OTROS ASUNTOS ECONÓMICOS</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">64728642</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2648805</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">67377447</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">32324696</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">32324696</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">35052751</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.0625">
    <Cell ss:StyleID="s69"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><Font html:Color="#000000">&#160;&#160; </Font><B><Font
        html:Color="#000000">OTRAS NO CLASIFICADAS EN FUNCIONES ANTERIORES</Font></B></ss:Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">5982328794</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">-112636145</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">5869692649</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">3127696017</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">3127696017</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">2741996632</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="8.0625">
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TRANSACCIONES DE LA DEUDA PÚBLICA / COSTO FINANCIERO DE LA DEUDA</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; TRANSFERENCIAS, PARTICIPACIONES Y APORTACIONES ENTRE DIFERENTES NIVELES Y ÓRDENES DE GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5979247764</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">-150579212</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5828668552</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3086671920</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3086671920</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2741996632</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; SANEAMIENTO DEL SISTEMA FINANCIERO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3081030</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">37943067</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">41024097</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">41024097</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">41024097</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">&#160;&#160;&#160; ADEUDOS DE EJERCICIOS FISCALES ANTERIORES</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="21.5625">
    <Cell ss:StyleID="s74"><Data ss:Type="String">TOTAL GENERAL</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">117029456456</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">13746816215</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">130776272671</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">66007060555</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">65084082006</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="Number">64769212116</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Selected/>
   <DoNotDisplayGridlines/>
   <TopRowVisible>10</TopRowVisible>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
