<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Author>Kristabel Rosales Servin</Author>
  <LastAuthor>Kristabel Rosales Servin</LastAuthor>
  <Created>2026-10-13T20:49:07Z</Created>
  <LastSaved>2026-10-13T22:01:15Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>13575</WindowHeight>
  <WindowWidth>24285</WindowWidth>
  <WindowTopX>1560</WindowTopX>
  <WindowTopY>1560</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="General Date"/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s69">
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#003300"/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s74">
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#313133"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="18" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="FNDWRR">
  <Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="32" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="48"/>
   <Column ss:Width="369"/>
   <Column ss:AutoFitWidth="0" ss:Width="99.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="88.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="80.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="74.25"/>
   <Column ss:Width="108.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.875">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s84"><Data ss:Type="String">GOBIERNO DEL ESTADO DE CHIHUAHUA</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="String">INFORMACION TRIMESTRAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">SECRETARIA DE HACIENDA</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="String">Página 1 de 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">ESTADO ANALÍTICO DEL EJERCICIO DEL PRESUPUESTO DE EGRESOS DETALLADO – LDF</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="DateTime">2026-10-13T14:41:00.000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.3125">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String">CLASIFICACIÓN DE SERVICIOS PERSONALES POR CATEGORÍA</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="String">XXPRRP125</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s82"><Data ss:Type="String">DEL 1 DE ENERO AL 30 DE SEPTIEMBRE DE 2026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s82"><Data ss:Type="String">(PESOS)</Data></Cell>
    <Cell ss:StyleID="s99"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
   </Row>
   <Row ss:Index="9" ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:Index="2" ss:MergeDown="1" ss:StyleID="s79"/>
    <Cell ss:MergeDown="1" ss:StyleID="s57"/>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">PRESUPUESTO APROBADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">AMPLIACIONES/ REDUCCIONES</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">PRESUPUESTO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">DEVENGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">PAGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">SUBEJERCICIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:Index="6" ss:StyleID="s66"><Data ss:Type="String">MODIFICADO</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s71"><Data ss:Type="String">GASTO NO ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">14729344213</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">-79252519</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">14650091694</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">10788552746</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">9621748606</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">3,861,538,947&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">PERSONAL ADMINISTRATIVO Y DE SERVICIO PÚBLICO</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">3299966975</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">-41912325</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">3258054650</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">2306101393</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">2115405777</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">951,953,257&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">MAGISTERIO</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">6878756290</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">-77963529</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">6800792761</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">5066017933</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">4380247471</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">1,734,774,828&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">SERVICIOS DE SALUD</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">41476831</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">-2989401</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">38487430</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">29855081</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">27199220</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">8,632,349&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">SEGURIDAD PÚBLICA</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">4508828831</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">-27143402</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">4481685429</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">3317700928</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">3030018725</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">1,163,984,502&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">GASTOS ASOCIADOS A LA IMPLEMENTACIÓN DE NUEVAS LEYES O REFORMAS A LAS MISMAS</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeDown="1" ss:StyleID="s71"/>
    <Cell ss:MergeDown="1" ss:StyleID="s72"><Data ss:Type="String">SENTENCIAS LABORALES DEFINITIVAS</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="Number">315286</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="Number">70756138</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="Number">71071424</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="Number">68877412</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="Number">68877412</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s92"><Data ss:Type="String">2,194,011&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0"/>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s69"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s71"><Data ss:Type="String">GASTO ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">706000</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">706000</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">365000</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">365000</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">341,000&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">PERSONAL ADMINISTRATIVO Y DE SERVICIO PÚBLICO</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">706000</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">706000</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">365000</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="Number">365000</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">341,000&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">MAGISTERIO</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">SERVICIOS DE SALUD</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">SEGURIDAD PÚBLICA</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s71"/>
    <Cell ss:StyleID="s72"><Data ss:Type="String">GASTOS ASOCIADOS A LA IMPLEMENTACIÓN DE NUEVAS LEYES O REFORMAS A LAS MISMAS</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeDown="1" ss:StyleID="s71"/>
    <Cell ss:MergeDown="1" ss:StyleID="s72"><Data ss:Type="String">SENTENCIAS LABORALES DEFINITIVAS</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s92"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s92"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0"/>
   <Row ss:Index="30" ss:AutoFitHeight="0" ss:Height="18">
    <Cell ss:Index="2" ss:StyleID="s66"><Data ss:Type="String">&#160;&#160; </Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">TOTAL GENERAL</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">14729344213</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">-78546519</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">14650797694</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">10788917746</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">9622113605</Data></Cell>
    <Cell ss:StyleID="s70"><Data ss:Type="Number">3861879948</Data></Cell>
   </Row>
   <Row ss:Index="32">
    <Cell ss:Index="2" ss:StyleID="s74"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#313133">&#160;</Font><Font
        html:Face="Calibri" x:Family="Swiss" html:Color="#000000"> </Font></B></ss:Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>33</ActiveRow>
     <ActiveCol>4</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
