<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Created>2026-10-14T15:09:53Z</Created>
  <LastSaved>2026-10-14T15:12:46Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>15720</WindowHeight>
  <WindowWidth>29040</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="General Date"/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s70">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="6" ss:Color="#800080"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="149_PR Información Trimestral, ">
  <Table ss:ExpandedColumnCount="7" ss:ExpandedRowCount="44" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="282.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="103.5" ss:Span="4"/>
   <Column ss:Index="7" ss:Width="108"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s82"><Data ss:Type="String">GOBIERNO DEL ESTADO DE CHIHUAHUA</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s59"><Data ss:Type="String">INFORMACIÓN TRIMESTRAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s83"><Data ss:Type="String">SECRETARÍA DE HACIENDA</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s59"><Data ss:Type="String">Página 1 de 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s84"><Data ss:Type="String">ESTADO ANALÍTICO DEL PRESUPUESTO DE EGRESOS</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="DateTime">2026-10-13T14:02:00.000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s79"><Data ss:Type="String">CLASIFICACIÓN FUNCIONAL (FINALIDAD Y FUNCION)</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s59"><Data ss:Type="String">XXPRRP149</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s81"><Data ss:Type="String">DEL 1 DE ENERO AL 30 DE SEPTIEMBRE DE 2026</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
   </Row>
   <Row ss:Index="8" ss:AutoFitHeight="0">
    <Cell ss:MergeDown="1" ss:StyleID="s57"/>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">PRESUPUESTO APROBADO</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">AMPLIACIONES/</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">PRESUPUESTO MODIFICADO </Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">DEVENGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">PAGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">SUBEJERCICIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="3" ss:StyleID="s66"><Data ss:Type="String">REDUCCIONES</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><Data ss:Type="String">GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">21523183926</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1735400797</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">23258584723</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">15805812268</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">14823338233</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7452772456</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">LEGISLACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1048732169</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">213274</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1048945443</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">796878285</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">764082439</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">252067158</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">JUSTICIA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9018596444</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">37574373</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9056170817</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6528778975</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6080600282</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2527391842</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COORDINACIÓN DE LA POLÍTICA DE GOBIERNO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1328825353</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">125259779</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1454085131</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">930228397</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">864932660</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">523856734</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">RELACIONES EXTERIORES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">44680761</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">782260</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">45463021</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">31579652</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">28725351</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13883369</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS FINANCIEROS Y HACENDARIOS</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1643401189</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">376512601</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2019913790</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1129569655</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1064373544</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">890344135</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SEGURIDAD NACIONAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS DE ORDEN PÚBLICO Y DE SEGURIDAD INTERIOR</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4923744329</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">782108672</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5705853000</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3361979185</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3165694616</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2343873815</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTROS SERVICIOS GENERALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3515203682</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">412949839</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3928153521</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3026798119</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2854929341</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">901355402</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><Data ss:Type="String">DESARROLLO SOCIAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">59728270313</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5342271731</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">65070542043</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">45507389136</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">44507100168</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19563152908</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">PROTECCIÓN AMBIENTAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">143841180</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">77220942</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">221062121</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">51488772</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">50313141</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">169573349</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">VIVIENDA Y SERVICIOS A LA COMUNIDAD</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1904385736</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3002209966</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4906595702</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">766301107</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">746051308</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4140294594</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SALUD</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">11282940187</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1300290463</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12583230650</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8674403285</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8502530716</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3908827366</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">532413149</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">358365345</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">890778495</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">546908432</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">525205756</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">343870063</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">EDUCACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">34711404913</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">540807198</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">35252212111</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">26497560424</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">25789072983</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8754651687</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">PROTECCIÓN SOCIAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10225955095</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">24853980</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10250809075</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8309710628</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8233151545</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1941098447</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTROS ASUNTOS SOCIALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">927330053</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">38523837</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">965853889</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">661016487</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">660774719</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">304837402</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><Data ss:Type="String">DESARROLLO ECONÓMICO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">9687913851</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1558563011</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">11246476862</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7672442072</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">7394545227</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3574034790</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS ECONÓMICOS, COMERCIALES Y LABORALES EN GENERAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">289607253</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-7034628</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">282572624</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">199222681</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">191472954</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">83349943</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">AGROPECUARIA, SILVICULTURA, PESCA Y CAZA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1372951944</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-219996097</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1152955847</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1035793094</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">990347181</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">117162753</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COMBUSTIBLES Y ENERGÍA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">39885463</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">25571297</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">65456760</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">33609573</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">31104205</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">31847188</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">MINERÍA, MANUFACTURAS Y CONSTRUCCIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14728086</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-582478</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14145608</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8216483</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6230155</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5929125</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSPORTE</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6970111404</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1585754338</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8555865742</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5574671148</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5493677232</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2981194593</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COMUNICACIONES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">460721960</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-76930655</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">383791305</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">220919777</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">193815618</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">162871528</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TURISMO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">232923198</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">107107543</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">340030741</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">238145104</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">230379596</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">101885638</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">CIENCIA, TECNOLOGÍA E INNOVACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">16577175</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">26228047</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">42805222</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">37360506</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">37360506</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5444716</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTRAS INDUSTRIAS Y OTROS ASUNTOS ECONÓMICOS</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">290407368</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">118445644</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">408853012</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">324503706</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">220157779</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">84349306</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><Data ss:Type="String">OTRAS NO CLASIFICADAS EN FUNCIONES ANTERIORES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">26090088367</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5211046741</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">31301135108</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">26640079936</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">26640079936</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">4661055172</Data></Cell>
   </Row>
   <Row ss:Height="22.5">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSACCIONES DE LA DEUDA PÚBLICA / COSTO FINANCIERO DE LA DEUDA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">53244275</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-10224231</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">43020044</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">39651314</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">39651314</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3368730</Data></Cell>
   </Row>
   <Row ss:Height="22.5">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSFERENCIAS, PARTICIPACIONES Y APORTACIONES ENTRE DIFERENTES NIVELES Y ÓRDENES DE GOBIERNO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">18085978175</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-150579212</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">17935398963</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13619208532</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13619208532</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4316190431</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SANEAMIENTO DEL SISTEMA FINANCIERO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7950865918</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5371850184</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13322716102</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12981220091</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12981220091</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">341496011</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.0625">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ADEUDOS DE EJERCICIOS FISCALES ANTERIORES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:StyleID="s67"><Data ss:Type="String">TOTAL GENERAL</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">117029456456</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">13847282281</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">130876738737</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">95625723411</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">93365063564</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">35251015326</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>4</ActiveRow>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
