<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Created>2026-07-15T20:20:13Z</Created>
  <LastSaved>2026-07-15T20:24:23Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>15720</WindowHeight>
  <WindowWidth>29040</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="General Date"/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s70">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="6" ss:Color="#800080"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="149_PR Información Trimestral, ">
  <Table ss:ExpandedColumnCount="7" ss:ExpandedRowCount="44" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="289.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="103.5" ss:Span="4"/>
   <Column ss:Index="7" ss:Width="108"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s82"><Data ss:Type="String">GOBIERNO DEL ESTADO DE CHIHUAHUA</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s59"><Data ss:Type="String">INFORMACIÓN TRIMESTRAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s83"><Data ss:Type="String">SECRETARÍA DE HACIENDA</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s59"><Data ss:Type="String">Página 1 de 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s84"><Data ss:Type="String">ESTADO ANALÍTICO DEL PRESUPUESTO DE EGRESOS</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="DateTime">2026-07-15T07:06:00.000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s79"><Data ss:Type="String">CLASIFICACIÓN FUNCIONAL (FINALIDAD Y FUNCION)</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s59"><Data ss:Type="String">XXPRRP149</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="3" ss:StyleID="s81"><Data ss:Type="String">DEL 1 DE ENERO AL 30 DE JUNIO DE 2026</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
   </Row>
   <Row ss:Index="8" ss:AutoFitHeight="0">
    <Cell ss:MergeDown="1" ss:StyleID="s57"/>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">PRESUPUESTO APROBADO</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">AMPLIACIONES/</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">PRESUPUESTO MODIFICADO </Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">DEVENGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">PAGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s91"><Data ss:Type="String">SUBEJERCICIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="3" ss:StyleID="s92"><Data ss:Type="String">REDUCCIONES</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">21523183926</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1144983947</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">22668167873</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">10743297937</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">10344681055</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">11924869936</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">LEGISLACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1048732169</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">208542</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1048940712</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">610714897</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">610714897</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">438225815</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">JUSTICIA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9018596444</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-16880109</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9001716335</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4296184826</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4115646195</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4705531510</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COORDINACIÓN DE LA POLÍTICA DE GOBIERNO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1328825353</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">88086001</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1416911353</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">585226530</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">560761027</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">831684824</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">RELACIONES EXTERIORES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">44680761</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">618316</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">45299077</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">20073633</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">18150185</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">25225444</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS FINANCIEROS Y HACENDARIOS</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1643401189</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">348727644</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1992128833</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">761316849</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">726795996</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1230811984</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SEGURIDAD NACIONAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS DE ORDEN PÚBLICO Y DE SEGURIDAD INTERIOR</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4923744329</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">273404907</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5197149235</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2074559404</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1944264537</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3122589831</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTROS SERVICIOS GENERALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3515203682</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">450818647</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3966022329</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2395221799</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2368348219</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1570800529</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">DESARROLLO SOCIAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">59728270313</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5790489393</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">65518759706</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">30343820968</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">29898773467</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">35174938738</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">PROTECCIÓN AMBIENTAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">143841180</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-37230295</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">106610884</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8235672</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7472090</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">98375212</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">VIVIENDA Y SERVICIOS A LA COMUNIDAD</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1904385736</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3993540909</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5897926645</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">412346906</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">399528423</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5485579739</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SALUD</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">11282940187</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">858505215</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12141445402</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5699299758</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5697157826</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6442145645</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">532413149</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">322185803</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">854598952</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">367630652</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">358525434</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">486968299</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">EDUCACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">34711404913</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">375208559</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">35086613472</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">17859725965</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">17455360481</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">17226887507</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">PROTECCIÓN SOCIAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10225955095</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">235666168</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10461621263</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5555287202</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5539434399</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4906334061</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTROS ASUNTOS SOCIALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">927330053</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">42613034</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">969943087</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">441294813</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">441294813</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">528648275</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">DESARROLLO ECONÓMICO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">9687913851</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1664314015</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">11352227866</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5181108541</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5101794375</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6171119325</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS ECONÓMICOS, COMERCIALES Y LABORALES EN GENERAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">289607253</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-3985854</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">285621399</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">124923441</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">122078197</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">160697958</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">AGROPECUARIA, SILVICULTURA, PESCA Y CAZA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1372951944</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-40273107</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1332678837</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">882869423</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">856484283</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">449809414</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COMBUSTIBLES Y ENERGÍA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">39885463</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13391647</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">53277109</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">21902924</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">18431543</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">31374185</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">MINERÍA, MANUFACTURAS Y CONSTRUCCIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14728086</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-896076</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13832010</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5203899</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4882911</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8628112</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSPORTE</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6970111404</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1516626675</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8486738079</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3668675434</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3643067704</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4818062645</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COMUNICACIONES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">460721960</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-76118059</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">384603901</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">137484450</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">130392806</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">247119451</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TURISMO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">232923198</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">107069558</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">339992756</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">169792373</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">166532646</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">170200383</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">CIENCIA, TECNOLOGÍA E INNOVACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">16577175</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">26228047</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">42805222</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">33769362</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">33769362</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9035860</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTRAS INDUSTRIAS Y OTROS ASUNTOS ECONÓMICOS</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">290407368</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">122271184</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">412678552</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">136487235</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">126154922</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">276191317</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">OTRAS NO CLASIFICADAS EN FUNCIONES ANTERIORES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">26090088367</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5147028859</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">31237117226</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19738833109</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19738833109</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">11498284117</Data></Cell>
   </Row>
   <Row ss:Height="22.5">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSACCIONES DE LA DEUDA PÚBLICA / COSTO FINANCIERO DE LA DEUDA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">53244275</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">53244275</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">26146881</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">26146881</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">27097394</Data></Cell>
   </Row>
   <Row ss:Height="22.5">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSFERENCIAS, PARTICIPACIONES Y APORTACIONES ENTRE DIFERENTES NIVELES Y ÓRDENES DE GOBIERNO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">18085978175</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-150579212</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">17935398963</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9034642611</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9034642611</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8900756352</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SANEAMIENTO DEL SISTEMA FINANCIERO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7950865918</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5297608071</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13248473989</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10678043617</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10678043617</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2570430371</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ADEUDOS DE EJERCICIOS FISCALES ANTERIORES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:StyleID="s67"><Data ss:Type="String">TOTAL GENERAL</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">117029456456</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">13746816215</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">130776272671</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">66007060555</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">65084082006</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">64769212116</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>39</ActiveRow>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
