<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Manuel José Navarro Baca</Author>
  <LastAuthor>Natalia Mendoza Robles</LastAuthor>
  <LastPrinted>2023-10-18T16:40:36Z</LastPrinted>
  <Created>2017-04-28T15:42:27Z</Created>
  <LastSaved>2026-07-21T18:33:33Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>13008</WindowHeight>
  <WindowWidth>30720</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s50" ss:Name="Millares">
   <NumberFormat ss:Format="_-* #,##0.00_-;\-* #,##0.00_-;_-* &quot;-&quot;??_-;_-@_-"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s55" ss:Name="Normal 2">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m2163265108564" ss:Parent="s55">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#0070C0" ss:Pattern="Solid"/>
   <Protection/>
  </Style>
  <Style ss:ID="m2163265108644" ss:Parent="s55">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#0070C0" ss:Pattern="Solid"/>
   <Protection/>
  </Style>
  <Style ss:ID="m2163265109792" ss:Parent="s55">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#0070C0" ss:Pattern="Solid"/>
   <Protection/>
  </Style>
  <Style ss:ID="m2163265109852" ss:Parent="s55">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#0070C0" ss:Pattern="Solid"/>
   <Protection/>
  </Style>
  <Style ss:ID="m2163265109912" ss:Parent="s55">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#0070C0" ss:Pattern="Solid"/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top"/>
   <Borders/>
   <Font ss:FontName="Tahoma" x:Family="Swiss" ss:Size="8"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders/>
   <Font ss:FontName="Tahoma" x:Family="Swiss" ss:Size="8"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Microsoft Sans Serif" x:Family="Swiss" ss:Size="6"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="@"/>
   <Protection/>
  </Style>
  <Style ss:ID="s68" ss:Parent="s55">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#0070C0" ss:Pattern="Solid"/>
   <Protection/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6"/>
   <Interior/>
   <NumberFormat ss:Format="@"/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Vertical="Center"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Vertical="Center"/>
  </Style>
  <Style ss:ID="s74" ss:Parent="s50">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Microsoft Sans Serif" x:Family="Swiss" ss:Size="6"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0.0000_-;\-* #,##0.0000_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s75" ss:Parent="s50">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Microsoft Sans Serif" x:Family="Swiss" ss:Size="6"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="_-* #,##0.0000_-;\-* #,##0.0000_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Microsoft Sans Serif" x:Family="Swiss" ss:Size="6"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="@"/>
   <Protection/>
  </Style>
  <Style ss:ID="s88">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="@"/>
   <Protection/>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="@"/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Sheet">
  <Table ss:ExpandedColumnCount="19" ss:ExpandedRowCount="7" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="62.400000000000006"
   ss:DefaultRowHeight="13.2">
   <Column ss:AutoFitWidth="0" ss:Width="9"/>
   <Column ss:AutoFitWidth="0" ss:Width="27" ss:Span="1"/>
   <Column ss:Index="4" ss:AutoFitWidth="0" ss:Width="55.800000000000004"/>
   <Column ss:AutoFitWidth="0" ss:Width="67.2"/>
   <Column ss:AutoFitWidth="0" ss:Width="14.4"/>
   <Column ss:AutoFitWidth="0" ss:Width="49.2"/>
   <Column ss:AutoFitWidth="0" ss:Width="64.2"/>
   <Column ss:Index="10" ss:AutoFitWidth="0" ss:Width="60"/>
   <Column ss:AutoFitWidth="0" ss:Width="19.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="43.199999999999996"/>
   <Column ss:AutoFitWidth="0" ss:Width="27"/>
   <Column ss:AutoFitWidth="0" ss:Width="10.199999999999999"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.4"/>
   <Column ss:AutoFitWidth="0" ss:Width="60"/>
   <Column ss:AutoFitWidth="0" ss:Width="69.599999999999994"/>
   <Column ss:AutoFitWidth="0" ss:Width="64.2"/>
   <Column ss:AutoFitWidth="0" ss:Width="8.4"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.4" ss:StyleID="s72">
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s88"><Data ss:Type="String">Gobierno del Estado de Chihuahua (a)</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="27.75" ss:StyleID="s73">
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s88"><Data ss:Type="String">Informe Analítico de Obligaciones Diferentes de Financiamientos - LDF</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.15" ss:StyleID="s73">
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s88"><Data ss:Type="String">Del 1 de enero al 30 de junio  de 2026  (b)</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.899999999999999" ss:StyleID="s73">
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String">(Pesos)</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="52.199999999999996">
    <Cell ss:MergeAcross="3" ss:StyleID="m2163265108564"><Data ss:Type="String">Denominación de las Obligaciones Diferentes de Financiamiento (c )</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="String">Fecha del Contrato (d)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m2163265109852"><Data ss:Type="String">Fecha de Inicio de operacion del proyecto (e )</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="String">Fecha de Vencimiento (f)</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="String">Monto de la Inversión Pactado (g)</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="String">Plazo Pactado (h)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m2163265108644"><Data ss:Type="String">Monto Promedio mensual del pago de la contraprestación (i)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="m2163265109912"><Data ss:Type="String">Monto Promedio mensual del pago de la contraprestación correspondiente al pago de la inversión (j)</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="String">Monto pagado de la Inversión al 30 de junio 2026 (k)</Data></Cell>
    <Cell ss:StyleID="s68"><Data ss:Type="String">Monto pagado de la inversión actualizado al 30 de junio 2026 2026(l)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m2163265109792"><Data ss:Type="String">Saldo pendiente por pagar de la inversión del  30 de junio 2026 (m=g-l)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:StyleID="s66"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s85"><Data ss:Type="String">NO APLICA</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:StyleID="s74"/>
    <Cell ss:StyleID="s75"><Data ss:Type="String">0</Data></Cell>
    <Cell ss:StyleID="s67"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.400000000000002">
    <Cell ss:MergeAcross="15" ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s65"/>
    <Cell ss:StyleID="s65"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <FitToPage/>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <Scale>92</Scale>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Zoom>115</Zoom>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>17</ActiveRow>
     <ActiveCol>4</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
