<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Author>Diana Guadalupe Aguilar Dominguez</Author>
  <LastAuthor>Manuel José Navarro Baca</LastAuthor>
  <Created>2026-10-14T16:43:06Z</Created>
  <LastSaved>2026-10-14T20:10:41Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>15720</WindowHeight>
  <WindowWidth>29040</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1443053971160">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m1443053972588">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m1443053977468">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#2E74B5" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s58">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#2E74B5" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s60">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s61">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s96">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s98">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#FFFFFF"
    ss:Bold="1"/>
   <Interior ss:Color="#2E74B5" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s102">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s109">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s112">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s118">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s119">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s120">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="7" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s121">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="FNDWRR">
  <Table ss:ExpandedColumnCount="14" ss:ExpandedRowCount="38" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="124.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="85.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="90.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:Index="7" ss:AutoFitWidth="0" ss:Width="95.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="93.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="9.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="7.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="63"/>
   <Column ss:AutoFitWidth="0" ss:Width="9.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="9"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.875">
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s101"><Data ss:Type="String">Gobierno del Estado de Chihuahua</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s57"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s102"><Data ss:Type="String">Estado de Variación en la Hacienda Pública</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s57"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s57"/>
    <Cell ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">Del 01 enero al 30 de septiembre de 2026 y del 01 de enero al 31 de diciembre de 2025</Data></Cell>
    <Cell ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s57"/>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s97"><Data ss:Type="String">(Cifras en Pesos)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="22.5">
    <Cell ss:MergeAcross="2" ss:StyleID="s98"><Data ss:Type="String">Concepto</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s58"><Data ss:Type="String">Hacienda Pública/Patrimonio Contribuido</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="String">Hacienda Pública/Patrimonio Generado de Ejercicios Anteriores</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="String">Hacienda Pública/Patrimonio Generado del Ejercicio</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s58"><Data ss:Type="String">Exceso o Actualización de Hacienda Pública/Patrimonio</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="m1443053977468"><Data ss:Type="String">TOTAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s109"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s59"/>
    <Cell ss:StyleID="s59"/>
    <Cell ss:StyleID="s59"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s59"/>
    <Cell ss:MergeAcross="2" ss:StyleID="m1443053972588"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Hacienda Pública/Patrimonio Contribuido Neto 2025</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">-4905446413</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">-4905446413</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Aportaciones </Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Donaciones de Capital</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">59233013</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">59233013</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Actualización de la Hacienda Pública/Patrimonio</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">-4964679426</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">-4964679426</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Hacienda Pública/Patrimonio Generado Neto 2025</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">-14747034340</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">-2145309474</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">-16892343814</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultado del Ejercicio (Ahorro/Desahorro)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">-2145309474</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">-2145309474</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultados de Ejercicios Anteriores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">-19451000124</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">-19451000124</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Revalúos </Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Reservas</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Rectificaciones de Resultados de Ejercicios Anteriores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">4703965785</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">4703965785</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="21.75">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Exceso o Insuficiencia en la Actualización de la Hacienda Pública/Patrimonio Neto 2025</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultado por Posición Monetaria</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultado por Tenencia de Activos no Monetarios</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Hacienda Pública/Patrimonio Neto Final 2025</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">-4905446413</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">-14747034340</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">-2145309474</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">-21797790227</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Cambios en la Hacienda Pública/Patrimonio Contribuido Neto 2026</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Aportaciones</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Donaciones de Capital</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Actualización de la Hacienda Pública/Patrimonio</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Variaciones de la Hacienda Pública/Patrimonio Generado Neto 2026</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">-2304929207</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">6222643709</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">3917714502</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultado del Ejercicio (Ahorro/Desahorro)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">4077334235</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">4077334235</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultados de Ejercicios Anteriores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">-2304929207</Data></Cell>
    <Cell ss:StyleID="s63"><Data ss:Type="Number">2145309474</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s63"><Data ss:Type="Number">-159619733</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Revalúos </Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Reservas</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Rectificaciones de Resultados de Ejercicios Anteriores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="21">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Cambios en el Exceso o Insuficiencia en la Actualización de la Hacienda Pública/Patrimonio Neto 2026</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultado por Posición Monetaria</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="String">Resultado por Tenencia de Activos no Monetarios</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s112"><Data ss:Type="String">Hacienda Pública/Patrimonio Neto Final 2026</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">-4905446413</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">-17051963546</Data></Cell>
    <Cell ss:StyleID="s60"><Data ss:Type="Number">4077334235</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s61"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s60"><Data ss:Type="Number">-17880075724</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.375">
    <Cell ss:MergeAcross="2" ss:StyleID="s121"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s64"/>
    <Cell ss:MergeAcross="2" ss:StyleID="m1443053971160"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="58.5">
    <Cell ss:MergeAcross="11" ss:StyleID="s118"><Data ss:Type="String">Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s119"><Data ss:Type="String">MARTINEZ ESTRADA, JEANETHE</Data></Cell>
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="4" ss:StyleID="s119"><Data ss:Type="String">NAVARRO BACA, MANUEL JOSE</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="2" ss:StyleID="s120"><Data ss:Type="String">DIRECTORA DE CONTABILIDAD GUBERNAMENTAL</Data></Cell>
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="4" ss:StyleID="s120"><Data ss:Type="String">JEFE DEL DEPARTAMENTO DE INFORMACIÓN CONTABLE</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <RangeSelection>R1C1:R1C2</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
