<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Author>Kristabel Rosales Servin</Author>
  <LastAuthor>Kristabel Rosales Servin</LastAuthor>
  <LastPrinted>2026-04-20T18:32:07Z</LastPrinted>
  <Created>2026-04-20T18:20:12Z</Created>
  <LastSaved>2026-04-20T18:33:32Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>14445</WindowHeight>
  <WindowWidth>28800</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s16" ss:Name="Millares">
   <NumberFormat ss:Format="_-* #,##0.00_-;\-* #,##0.00_-;_-* &quot;-&quot;??_-;_-@_-"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="General Date"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="18" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s83">
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#003300"/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s87">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s88">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s92">
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#313133"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s100" ss:Parent="s16">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="FNDWRR">
  <Table ss:ExpandedColumnCount="9" ss:ExpandedRowCount="32" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="25.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27"/>
   <Column ss:AutoFitWidth="0" ss:Width="261"/>
   <Column ss:AutoFitWidth="0" ss:Width="87"/>
   <Column ss:AutoFitWidth="0" ss:Width="86.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="87.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75"/>
   <Column ss:AutoFitWidth="0" ss:Width="69"/>
   <Column ss:Width="108.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.875">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s73"><Data ss:Type="String">GOBIERNO DEL ESTADO DE CHIHUAHUA</Data></Cell>
    <Cell ss:StyleID="s66"><Data ss:Type="String">INFORMACION TRIMESTRAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s75"><Data ss:Type="String">SECRETARIA DE HACIENDA</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">Página 1 de 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s75"><Data ss:Type="String">ESTADO ANALÍTICO DEL EJERCICIO DEL PRESUPUESTO DE EGRESOS DETALLADO – LDF</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.3125">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s77"><Data ss:Type="String">CLASIFICACIÓN DE SERVICIOS PERSONALES POR CATEGORÍA</Data></Cell>
    <Cell ss:StyleID="s71"><Data ss:Type="DateTime">2026-04-20T12:08:00.000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s78"><Data ss:Type="String">DEL 1 DE ENERO AL 31 DE MARZO DE 2026</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s66"><Data ss:Type="String">XXPRRP125</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s78"><Data ss:Type="String">(PESOS)</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.9375">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s62"/>
    <Cell ss:StyleID="s62"/>
    <Cell ss:StyleID="s62"/>
    <Cell ss:StyleID="s62"/>
    <Cell ss:StyleID="s62"/>
    <Cell ss:StyleID="s62"/>
    <Cell ss:StyleID="s62"/>
   </Row>
   <Row ss:Index="9" ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:Index="2" ss:MergeDown="1" ss:StyleID="s81"/>
    <Cell ss:MergeDown="1" ss:StyleID="s62"/>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">PRESUPUESTO APROBADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">AMPLIACIONES/ REDUCCIONES</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">PRESUPUESTO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">DEVENGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">PAGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">SUBEJERCICIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.75">
    <Cell ss:Index="6" ss:StyleID="s80"><Data ss:Type="String">MODIFICADO</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s83"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s84"><Data ss:Type="String">GASTO NO ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14729344213</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-30133118</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14699211095</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3446761169</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3047351779</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">11,252,449,926&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">PERSONAL ADMINISTRATIVO Y DE SERVICIO PÚBLICO</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3299966975</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-3187688</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">3296779286</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">717737489</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">642976699</Data></Cell>
    <Cell ss:StyleID="s100"><Data ss:Type="String">2,579,041,797&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">MAGISTERIO</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6878756290</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-32229557</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">6846526734</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1627228518</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1417198712</Data></Cell>
    <Cell ss:StyleID="s100"><Data ss:Type="String">5,219,298,216&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">SERVICIOS DE SALUD</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">41476831</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-554328</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">40922503</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">9307542</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">8300711</Data></Cell>
    <Cell ss:StyleID="s100"><Data ss:Type="String">31,614,961&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">SEGURIDAD PÚBLICA</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4508828831</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">-12162316</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">4496666515</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">1074171563</Data></Cell>
    <Cell ss:StyleID="s95"><Data ss:Type="Number">960559601</Data></Cell>
    <Cell ss:StyleID="s100"><Data ss:Type="String">3,422,494,952&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.25">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">GASTOS ASOCIADOS A LA IMPLEMENTACIÓN DE NUEVAS LEYES O REFORMAS A LAS MISMAS</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeDown="1" ss:StyleID="s84"/>
    <Cell ss:MergeDown="1" ss:StyleID="s88"><Data ss:Type="String">SENTENCIAS LABORALES DEFINITIVAS</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s95"><Data ss:Type="Number">315286</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s95"><Data ss:Type="Number">18000771</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s95"><Data ss:Type="Number">18316057</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s95"><Data ss:Type="Number">18316057</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s95"><Data ss:Type="Number">18316057</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0"/>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s83"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="s84"><Data ss:Type="String">GASTO ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">PERSONAL ADMINISTRATIVO Y DE SERVICIO PÚBLICO</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">MAGISTERIO</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">SERVICIOS DE SALUD</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">SEGURIDAD PÚBLICA</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="24">
    <Cell ss:Index="2" ss:StyleID="s84"/>
    <Cell ss:StyleID="s88"><Data ss:Type="String">GASTOS ASOCIADOS A LA IMPLEMENTACIÓN DE NUEVAS LEYES O REFORMAS A LAS MISMAS</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="2" ss:MergeDown="1" ss:StyleID="s84"/>
    <Cell ss:MergeDown="1" ss:StyleID="s88"><Data ss:Type="String">SENTENCIAS LABORALES DEFINITIVAS</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s93"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s93"><Data ss:Type="String">0&#160; </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0"/>
   <Row ss:Index="30" ss:AutoFitHeight="0" ss:Height="18">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">&#160;&#160; </Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">TOTAL GENERAL</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14729344213</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">-30133118</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">14699211095</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3446761169</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">3047351779</Data></Cell>
    <Cell ss:StyleID="s87"><Data ss:Type="Number">11252449926</Data></Cell>
   </Row>
   <Row ss:Index="32">
    <Cell ss:Index="2" ss:StyleID="s92"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#313133">&#160;</Font><Font
        html:Face="Calibri" x:Family="Swiss" html:Color="#000000"> </Font></B></ss:Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
   </PageSetup>
   <FitToPage/>
   <Print>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <Scale>76</Scale>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>24</ActiveRow>
     <ActiveCol>11</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
