<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Created>2026-04-27T16:55:12Z</Created>
  <LastSaved>2026-04-27T17:14:29Z</LastSaved>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>15720</WindowHeight>
  <WindowWidth>29040</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s70">
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="6" ss:Color="#800080"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s96">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="General Date"/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Vertical="Center" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s106">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s108">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="12" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s110">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Color="#000000" ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s112">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s114">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s116">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s117">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="149_PR Información Trimestral, ">
  <Table ss:ExpandedColumnCount="7" ss:ExpandedRowCount="44" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="284.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="107.25" ss:Span="4"/>
   <Column ss:Index="7" ss:Width="108"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.875">
    <Cell ss:MergeAcross="5" ss:StyleID="s108"><Data ss:Type="String">GOBIERNO DEL ESTADO DE CHIHUAHUA</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String">INFORMACIÓN TRIMESTRAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:MergeAcross="5" ss:StyleID="s106"><Data ss:Type="String">SECRETARÍA DE HACIENDA</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String">Página 1 de 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:MergeAcross="5" ss:StyleID="s110"><Data ss:Type="String">ESTADO ANALÍTICO DEL PRESUPUESTO DE EGRESOS</Data></Cell>
    <Cell ss:StyleID="s97"><Data ss:Type="DateTime">2026-04-27T10:24:00.000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:MergeAcross="5" ss:StyleID="s112"><Data ss:Type="String">CLASIFICACIÓN FUNCIONAL (FINALIDAD Y FUNCION)</Data></Cell>
    <Cell ss:StyleID="s96"><Data ss:Type="String">XXPRRP149</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:MergeAcross="5" ss:StyleID="s114"><Data ss:Type="String">DEL 1 DE ENERO AL 31 DE MARZO DE 2026</Data></Cell>
    <Cell ss:StyleID="s103"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.6875">
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
    <Cell ss:MergeAcross="1" ss:StyleID="s57"/>
    <Cell ss:StyleID="s57"/>
   </Row>
   <Row ss:Index="8" ss:AutoFitHeight="0">
    <Cell ss:MergeDown="1" ss:StyleID="s57"/>
    <Cell ss:MergeDown="1" ss:StyleID="s116"><Data ss:Type="String">PRESUPUESTO APROBADO</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="String">AMPLIACIONES/</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s116"><Data ss:Type="String">PRESUPUESTO MODIFICADO </Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s116"><Data ss:Type="String">DEVENGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s116"><Data ss:Type="String">PAGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s116"><Data ss:Type="String">SUBEJERCICIO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0">
    <Cell ss:Index="3" ss:StyleID="s117"><Data ss:Type="String">REDUCCIONES</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">21523183926</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">323048320</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">21846232246</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">6111080141</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5883656242</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">15735152104</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">LEGISLACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1048732169</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">198653</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1048930822</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">320333135</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">320333135</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">728597687</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">JUSTICIA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9018596444</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2275401</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9020871845</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2010097948</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1917296191</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7010773898</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COORDINACIÓN DE LA POLÍTICA DE GOBIERNO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1328825353</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14502813</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1343328166</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">268809511</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">256383516</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1074518655</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">RELACIONES EXTERIORES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">44680761</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">298998</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">44979759</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9037050</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8143555</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">35942709</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS FINANCIEROS Y HACENDARIOS</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1643401189</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">120024183</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1763425372</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">372387704</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">355782824</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1391037668</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SEGURIDAD NACIONAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS DE ORDEN PÚBLICO Y DE SEGURIDAD INTERIOR</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4923744329</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">296611009</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5220355337</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1239119128</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1152410617</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3981236209</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTROS SERVICIOS GENERALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3515203682</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-110862737</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3404340944</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1891295666</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1873306403</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1513045279</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">DESARROLLO SOCIAL</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">59728270313</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">3360872020</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">63089142332</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">15851273905</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">15604376997</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">47237868427</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">PROTECCIÓN AMBIENTAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">143841180</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">119137</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">143960317</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3211681</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2860212</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">140748636</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">VIVIENDA Y SERVICIOS A LA COMUNIDAD</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1904385736</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2114886268</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4019272004</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">149789215</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">145761405</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3869482789</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SALUD</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">11282940187</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">103418713</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">11386358900</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2813442265</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2809170711</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8572916635</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">532413149</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">168126181</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">700539330</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">128225254</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">119319054</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">572314077</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">EDUCACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">34711404913</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">330466045</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">35041870958</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9622450007</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">9399826627</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">25419420951</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">PROTECCIÓN SOCIAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10225955095</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">595429823</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">10821384918</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2905778430</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2899061934</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7915606488</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTROS ASUNTOS SOCIALES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">927330053</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">48425852</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">975755905</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">228377055</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">228377055</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">747378851</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">DESARROLLO ECONÓMICO</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">9687913851</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">736535010</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">10424448861</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">2122808997</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">1807746105</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">8301639864</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ASUNTOS ECONÓMICOS, COMERCIALES Y LABORALES EN GENERAL</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">289607253</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-4694804</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">284912448</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">59984574</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">58583478</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">224927874</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">AGROPECUARIA, SILVICULTURA, PESCA Y CAZA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1372951944</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">33782225</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1406734169</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">516758443</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">245915745</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">889975725</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COMBUSTIBLES Y ENERGÍA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">39885463</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2500000</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">42385463</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7945661</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7945661</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">34439802</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">MINERÍA, MANUFACTURAS Y CONSTRUCCIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14728086</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-34718</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">14693368</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1559328</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1334802</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13134039</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSPORTE</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6970111404</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">744212060</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7714323464</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1402507066</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">1371249810</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6311816398</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">COMUNICACIONES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">460721960</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-80445814</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">380276146</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">53193629</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">50308040</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">327082518</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TURISMO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">232923198</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">35656717</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">268579916</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">36930066</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">35833956</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">231649850</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">CIENCIA, TECNOLOGÍA E INNOVACIÓN</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">16577175</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">3000000</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">19577175</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6207773</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">6014192</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13369402</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">OTRAS INDUSTRIAS Y OTROS ASUNTOS ECONÓMICOS</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">290407368</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">2559345</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">292966713</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">37722457</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">30560421</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">255244256</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><Data ss:Type="String">OTRAS NO CLASIFICADAS EN FUNCIONES ANTERIORES</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">26090088367</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">5782611639</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">31872700006</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">12819224824</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">12819224824</Data></Cell>
    <Cell ss:StyleID="s72"><Data ss:Type="Number">19053475182</Data></Cell>
   </Row>
   <Row ss:Height="22.5">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSACCIONES DE LA DEUDA PÚBLICA / COSTO FINANCIERO DE LA DEUDA</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">53244275</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">53244275</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12929776</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">12929776</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">40314499</Data></Cell>
   </Row>
   <Row ss:Height="22.5">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">TRANSFERENCIAS, PARTICIPACIONES Y APORTACIONES ENTRE DIFERENTES NIVELES Y ÓRDENES DE GOBIERNO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">18085978175</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">-150579212</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">17935398963</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4487332306</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">4487332306</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13448066657</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">SANEAMIENTO DEL SISTEMA FINANCIERO</Font></ss:Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">7950865918</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5933190851</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">13884056768</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8318962742</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">8318962742</Data></Cell>
    <Cell ss:StyleID="s73"><Data ss:Type="Number">5565094026</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:StyleID="s71"><ss:Data ss:Type="String"
      xmlns="http://www.w3.org/TR/REC-html40"><B><Font html:Color="#000000">&#160;&#160;&#160;&#160; </Font></B><Font
       html:Color="#000000">ADEUDOS DE EJERCICIOS FISCALES ANTERIORES</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s74"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.9375">
    <Cell ss:StyleID="s67"><Data ss:Type="String">TOTAL GENERAL</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">117029456456</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">10203066988</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">127232523445</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">36904387868</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">36115004167</Data></Cell>
    <Cell ss:StyleID="s75"><Data ss:Type="Number">90328135577</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <TopRowVisible>6</TopRowVisible>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>29</ActiveRow>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
