﻿<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>RTF Template</Title>
  <Author></Author>
  <Created>2022-02-15T02:49:09Z</Created>
  <LastSaved>2022-02-15T18:35:45Z</LastSaved>
  <Version>15.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>9900</WindowHeight>
  <WindowWidth>20460</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s57">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s58">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="6" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="General Date"/>
  </Style>
  <Style ss:ID="s60">
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="4" ss:Color="#313133"
    ss:Bold="1"/>
  </Style>
  <Style ss:ID="s61">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="#,##0"/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s66">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Vertical="Top" ss:WrapText="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="11" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font ss:FontName="Arial" x:Family="Swiss" ss:Size="8" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="FNDWRR">
  <Table ss:ExpandedColumnCount="7" ss:ExpandedRowCount="27" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="414"/>
   <Column ss:AutoFitWidth="0" ss:Width="87.75" ss:Span="4"/>
   <Column ss:Index="7" ss:Width="108"/>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:MergeAcross="5" ss:StyleID="s73"><Data ss:Type="String">GOBIERNO DEL ESTADO DE CHIHUAHUA</Data></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">INFORMACIÓN TRIMESTRAL</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:MergeAcross="5" ss:StyleID="s73"><Data ss:Type="String">SECRETARÍA DE HACIENDA</Data></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">Página 1 de 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:MergeAcross="5" ss:StyleID="s73"><Data ss:Type="String">CLASIFICACIÓN FUNCIONAL DEL GASTO LDF</Data></Cell>
    <Cell ss:StyleID="s58"><Data ss:Type="DateTime">2022-02-14T17:27:00.000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:MergeAcross="5" ss:StyleID="s73"><Data ss:Type="String">DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2021</Data></Cell>
    <Cell ss:StyleID="s57"><Data ss:Type="String">XXPRRP109LDF</Data></Cell>
   </Row>
   <Row ss:Index="8">
    <Cell ss:MergeDown="1" ss:StyleID="s71"/>
    <Cell ss:StyleID="s80"><Data ss:Type="String">PRESUPUESTO</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">AMPLIACIONES/</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">PRESUPUESTO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">DEVENGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">PAGADO</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s80"><Data ss:Type="String">SUB EJERCICIO</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">APROBADO</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">REDUCCIONES</Data></Cell>
    <Cell ss:StyleID="s80"><Data ss:Type="String">MODIFICADO</Data></Cell>
   </Row>
   <Row ss:Index="11">
    <Cell ss:StyleID="s60"><Data ss:Type="String">&#160; </Data></Cell>
   </Row>
   <Row ss:Index="15">
    <Cell ss:StyleID="s61"><Data ss:Type="String">GASTO NO ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">46937434884</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3651449308</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">50588884192</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">50427375694</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">48810144802</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">161508498</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">12295819186</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">3710145380</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">16005964566</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">15988524105</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">15625274896</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">17440461</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">DESARROLLO SOCIAL</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">16230997157</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">352403175</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">16583400332</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">16523811944</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">15471263019</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">59588388</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">DESARROLLO ECONÓMICO</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">5082783898</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">492054460</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">5574838358</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">5490358708</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">5288925951</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">84479650</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">OTRAS NO CLASIFICADAS EN FUNCIONES ANTERIORES</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">13327834643</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">-903153707</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">12424680936</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">12424680936</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">12424680936</Data></Cell>
    <Cell ss:StyleID="s65"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Index="22">
    <Cell ss:StyleID="s61"><Data ss:Type="String">GASTO&#160; ETIQUETADO</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">27287935165</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">2612395863</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">29900331028</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">29636003098</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">29596177556</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">264327930</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">GOBIERNO</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">315587061</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">118605690</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">434192751</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">187210349</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">162249076</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">246982402</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">DESARROLLO SOCIAL</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">22880083304</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">2269381843</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">25149465147</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">25146960186</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">25139373196</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">2504960</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">DESARROLLO ECONÓMICO</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">176143528</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">218544616</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">394688144</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">387918932</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">380641653</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">6769212</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">OTRAS NO CLASIFICADAS EN FUNCIONES ANTERIORES</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">3916121272</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">5863714</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">3921984986</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">3913913630</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">3913913630</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="Number">8071356</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s66"><Data ss:Type="String">TOTAL GENERAL</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">74225370049</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">6263845171</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">80489215220</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">80063378792</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">78406322358</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">425836428</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>-3</HorizontalResolution>
    <VerticalResolution>-3</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>14</ActiveRow>
     <ActiveCol>9</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
