<?xml version="1.0" encoding="UTF-8"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40"><DocumentProperties xmlns="urn:schemas-microsoft-com:office:office"/><ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel"/><Styles><Style ss:ID="Default" ss:Name="Normal"><Alignment ss:Vertical="Top" ss:WrapText="1"/><Font ss:FontName="Times New Roman" x:CharSet="204" x:Family="Roman" ss:Size="10"/></Style><Style ss:ID="s01"><Alignment ss:Vertical="Top" ss:Horizontal="Left" ss:WrapText="1"/></Style><Style ss:ID="s02"><Alignment ss:Vertical="Top" ss:Horizontal="Left"/></Style><Style ss:ID="s03"><Alignment ss:Vertical="Top" ss:Horizontal="Left" ss:WrapText="1"/><Font ss:Size="8" ss:Color="#000000" x:Family="Swiss"/><NumberFormat ss:Format="#,##0;#,##0"/></Style><Style ss:ID="s04"><Alignment ss:Vertical="Top" ss:Horizontal="Left" ss:WrapText="1"/><Font ss:Size="8" ss:Color="#000000" x:Family="Swiss"/><NumberFormat ss:Format="#,##0"/></Style><Style ss:ID="s05"><Alignment ss:Vertical="Top" ss:Horizontal="Right" ss:WrapText="1"/><Font ss:Size="8" ss:Color="#000000" x:Family="Swiss"/><NumberFormat ss:Format="###0;###0"/></Style><Style ss:ID="s06"><Alignment ss:Vertical="Top" ss:Horizontal="Left" ss:WrapText="1"/><Font ss:Size="8" ss:Color="#000000" x:Family="Swiss"/><NumberFormat ss:Format="###0;###0"/></Style><Style ss:ID="s07"><Alignment ss:Vertical="Top" ss:Horizontal="Right" ss:WrapText="1"/><Font ss:Size="8" ss:Color="#000000" x:Family="Swiss"/><NumberFormat ss:Format="#,##0;#,##0"/></Style></Styles><Worksheet ss:Name="Table 1"><Table><Column ss:Index="1" ss:AutoFitWidth="0" ss:Width="78"/><Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="4" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="5" ss:AutoFitWidth="0" ss:Width="10"/><Column ss:Index="6" ss:AutoFitWidth="0" ss:Width="63"/><Column ss:Index="7" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="9" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="10" ss:AutoFitWidth="0" ss:Width="10"/><Column ss:Index="11" ss:AutoFitWidth="0" ss:Width="52"/><Column ss:Index="12" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="13" ss:AutoFitWidth="0" ss:Width="15"/><Column ss:Index="14" ss:AutoFitWidth="0" ss:Width="10"/><Column ss:Index="15" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="16" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="17" ss:AutoFitWidth="0" ss:Width="21"/><Column ss:Index="18" ss:AutoFitWidth="0" ss:Width="15"/><Column ss:Index="19" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="20" ss:AutoFitWidth="0" ss:Width="10"/><Column ss:Index="21" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="22" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="26"/><Column ss:Index="24" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="25" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="26" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="27" ss:AutoFitWidth="0" ss:Width="78"/><Column ss:Index="28" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="29" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="30" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="31" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="32" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="33" ss:AutoFitWidth="0" ss:Width="10"/><Column ss:Index="34" ss:AutoFitWidth="0" ss:Width="36"/><Column ss:Index="35" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="36" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="37" ss:AutoFitWidth="0" ss:Width="21"/><Column ss:Index="38" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="39" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="40" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="41" ss:AutoFitWidth="0" ss:Width="73"/><Column ss:Index="42" ss:AutoFitWidth="0" ss:Width="15"/><Column ss:Index="43" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="44" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="45" ss:AutoFitWidth="0" ss:Width="94"/><Column ss:Index="46" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="47" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="48" ss:AutoFitWidth="0" ss:Width="84"/><Column ss:Index="49" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="50" ss:AutoFitWidth="0" ss:Width="5"/><Column ss:Index="51" ss:AutoFitWidth="0" ss:Width="68"/><Column ss:Index="52" ss:AutoFitWidth="0" ss:Width="15"/><Row ss:Index="1" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>PRESUPUESTO</B></Font></ss:Data></Cell><Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>AMPLIACIONES /</B></Font></ss:Data></Cell><Cell ss:Index="10" ss:MergeAcross="3" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>PRESUPUESTO</B></Font></ss:Data></Cell></Row><Row ss:Index="2" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>APROBADO</B></Font></ss:Data></Cell><Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>REDUCCIONES</B></Font></ss:Data></Cell><Cell ss:Index="10" ss:MergeAcross="3" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>MODIFICADO</B></Font></ss:Data></Cell></Row><Row ss:Index="3" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="4" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="7" ss:MergeAcross="5" ss:StyleID="s01"/></Row><Row ss:Index="4" ss:AutoFitHeight="0" ss:Height="11"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>DEVENGADO                          PAGADO          SUB EJERCICIO</B></Font></ss:Data></Cell></Row><Row ss:Index="5" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>SERVICIOS</B></I><I><B> </B></I><I><B>PERSONALES</B></I><I><B>                                                                                                                                 </B></I><I><B> </B></I><B>10,617,843,102                    268,823,393                 10,886,666,495                       4,807,263,554                   4,806,668,819               6,079,402,942</B></Font></ss:Data></Cell></Row><Row ss:Index="6" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="4" ss:MergeAcross="4" ss:StyleID="s01"/><Cell ss:Index="9" ss:MergeAcross="6" ss:StyleID="s01"/><Cell ss:Index="16" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="26" ss:MergeAcross="3" ss:StyleID="s01"/><Cell ss:Index="30" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="7" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="19" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">REMUNERACIONES AL PERSONAL DE CARACTER PERMANENTE</Font></ss:Data></Cell><Cell ss:Index="21" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3590832225</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">150856035</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3741688260</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1923212225</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1923212225</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1818476035</ss:Data></Cell></Row><Row ss:Index="8" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="19" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">REMUNERACIONES AL PERSONAL DE CARACTER TRANSITORIO</Font></ss:Data></Cell><Cell ss:Index="21" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">862112399</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">91836917</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">953949316</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">376001945</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">376001945</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">577947371</ss:Data></Cell></Row><Row ss:Index="9" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="19" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">REMUNERACIONES ADICIONALES Y ESPECIALES</Font></ss:Data></Cell><Cell ss:Index="21" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3725706566</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">76155525</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3801862091</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1522083260</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1522083260</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2279778831</ss:Data></Cell></Row><Row ss:Index="10" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="19" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SEGURIDAD SOCIAL</Font></ss:Data></Cell><Cell ss:Index="21" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1476290129</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-25378013</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1450912116</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">703610192</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">703156900</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">747301924</ss:Data></Cell></Row><Row ss:Index="11" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="19" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">OTRAS PRESTACIONES SOCIALES Y ECONOMICAS</Font></ss:Data></Cell><Cell ss:Index="21" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">399136786</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">10043300</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">409180086</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">182893716</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">182752274</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">226286370</ss:Data></Cell></Row><Row ss:Index="12" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="19" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">PREVISIONES</Font></ss:Data></Cell><Cell ss:Index="21" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">293394984</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-37500000</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">255894984</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">255894984</ss:Data></Cell></Row><Row ss:Index="13" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="19" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">PAGO DE ESTIMULOS A SERVIDORES PUBLICOS</Font></ss:Data></Cell><Cell ss:Index="21" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">270370013</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2809630</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">273179643</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">99462216</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">99462216</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">173717427</ss:Data></Cell></Row><Row ss:Index="14" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"/><Cell ss:Index="3" ss:MergeAcross="4" ss:StyleID="s01"/><Cell ss:Index="8" ss:MergeAcross="7" ss:StyleID="s01"/><Cell ss:Index="16" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="26" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="29" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="15" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>MATERIALES</B></I><I><B> </B></I><I><B>Y</B></I><I><B> </B></I><I><B>SUMINISTROS</B></I><I><B>                                                                                                                            </B></I><I><B> </B></I><B>1,346,539,057                    334,280,535                   1,680,819,592                          413,210,062                      382,725,425               1,267,609,530</B></Font></ss:Data></Cell></Row><Row ss:Index="16" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">MATERIALES DE ADMINISTRACION, EMISION DE DOCUMENTOS Y ARTICULOS OFICIALES</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">172647503</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">222789354</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">395436856</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">33125575</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">28419148</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">362311281</ss:Data></Cell></Row><Row ss:Index="17" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">ALIMENTOS Y UTENSILIOS</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">406843705</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-24922007</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">381921698</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">146447723</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">136921581</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">235473976</ss:Data></Cell></Row><Row ss:Index="18" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">MATERIAS PRIMAS Y MATERIALES DE PRODUCCION Y COMERCIALIZACION</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">5648429</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">550087</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">6198515</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">167411</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">158018</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">6031104</ss:Data></Cell></Row><Row ss:Index="19" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">MATERIALES Y ARTICULOS DE CONSTRUCCION Y REPARACION</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">32040359</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">309427689</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">341468047</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">22151370</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">20191102</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">319316677</ss:Data></Cell></Row><Row ss:Index="20" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">PRODUCTOS QUIMICOS, FARMACEUTICOS Y DE LABORATORIO</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">27471839</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">9907406</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">37379245</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3491354</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2895636</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">33887891</ss:Data></Cell></Row><Row ss:Index="21" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">COMBUSTIBLES, LUBRICANTES Y ADITIVOS</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">497135249</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-125054584</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">372080665</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">184546516</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">171847810</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">187534149</ss:Data></Cell></Row><Row ss:Index="22" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">VESTUARIO, BLANCOS, PRENDAS DE PROTECCION Y ARTICULOS DEPORTIVOS</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">93586463</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-77114359</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">16472104</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1223217</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1061311</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">15248887</ss:Data></Cell></Row><Row ss:Index="23" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">MATERIALES Y SUMINISTROS PARA SEGURIDAD</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">399900</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">16868686</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">17268586</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">13204524</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">13204524</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4064062</ss:Data></Cell></Row><Row ss:Index="24" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="25" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">HERRAMIENTAS, REFACCIONES Y ACCESORIOS MENORES</Font></ss:Data></Cell><Cell ss:Index="27" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">110765612</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1828263</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">112593875</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">8852373</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">8026295</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">103741503</ss:Data></Cell></Row><Row ss:Index="25" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"/><Cell ss:Index="3" ss:MergeAcross="4" ss:StyleID="s01"/><Cell ss:Index="8" ss:MergeAcross="7" ss:StyleID="s01"/><Cell ss:Index="16" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="26" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="29" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="26" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>SERVICIOS</B></I><I><B> </B></I><I><B>GENERALES</B></I><I><B>                                                                                                                                     </B></I><I><B> </B></I><B>2,462,519,051                     -24,244,081                   2,438,274,969                          818,673,739                      782,368,632               1,619,601,230</B></Font></ss:Data></Cell></Row><Row ss:Index="27" ss:AutoFitHeight="0" ss:Height="11"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS BASICOS                                                                                                                                            264,992,079                      57,882,806                      322,874,885                          112,576,048                      103,512,801                  210,298,837</Font></ss:Data></Cell></Row><Row ss:Index="28" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s01"/><Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s01"/><Cell ss:Index="8" ss:MergeAcross="6" ss:StyleID="s01"/><Cell ss:Index="15" ss:MergeAcross="8" ss:StyleID="s01"/><Cell ss:Index="24" ss:MergeAcross="3" ss:StyleID="s01"/><Cell ss:Index="28" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="29" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>PRESUPUESTO</B></Font></ss:Data></Cell><Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>AMPLIACIONES /</B></Font></ss:Data></Cell><Cell ss:Index="10" ss:MergeAcross="3" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>PRESUPUESTO</B></Font></ss:Data></Cell></Row><Row ss:Index="30" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>APROBADO</B></Font></ss:Data></Cell><Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>REDUCCIONES</B></Font></ss:Data></Cell><Cell ss:Index="10" ss:MergeAcross="3" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>MODIFICADO</B></Font></ss:Data></Cell></Row><Row ss:Index="31" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="4" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="7" ss:MergeAcross="5" ss:StyleID="s01"/></Row><Row ss:Index="32" ss:AutoFitHeight="0" ss:Height="11"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>DEVENGADO                          PAGADO          SUB EJERCICIO</B></Font></ss:Data></Cell></Row><Row ss:Index="33" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS DE ARRENDAMIENTO</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">211740442</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">10034171</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">221774614</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">85245785</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">78323915</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">136528828</ss:Data></Cell></Row><Row ss:Index="34" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS PROFESIONALES, CIENTIFICOS, TECNICOS Y OTROS SERVICIOS</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">638342081</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-69554604</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">568787477</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">129735375</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">124172949</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">439052102</ss:Data></Cell></Row><Row ss:Index="35" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS FINANCIEROS, BANCARIOS Y COMERCIALES</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">301225338</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">23908911</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">325134249</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">196143706</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">195139323</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">128990543</ss:Data></Cell></Row><Row ss:Index="36" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS DE INSTALACION, REPARACION, MANTENIMIENTO Y CONSERVACION</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">259769565</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">40562630</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">300332195</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">56776417</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">47424228</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">243555778</ss:Data></Cell></Row><Row ss:Index="37" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS DE COMUNICACION SOCIAL Y PUBLICIDAD</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">178458972</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-30062712</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">148396259</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">11392855</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">10115622</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">137003404</ss:Data></Cell></Row><Row ss:Index="38" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS DE TRASLADO Y VIATICOS</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">159240022</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">27613516</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">186853538</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">78214967</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">77323791</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">108638572</ss:Data></Cell></Row><Row ss:Index="39" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SERVICIOS OFICIALES</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">215227099</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-85999668</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">129227431</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">38453411</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">36242595</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">90774020</ss:Data></Cell></Row><Row ss:Index="40" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="22" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">OTROS SERVICIOS GENERALES</Font></ss:Data></Cell><Cell ss:Index="24" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">233523452</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1370868</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="3" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">234894320</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">110135174</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">110113408</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">124759146</ss:Data></Cell></Row><Row ss:Index="41" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"/><Cell ss:Index="3" ss:MergeAcross="5" ss:StyleID="s01"/><Cell ss:Index="9" ss:MergeAcross="6" ss:StyleID="s01"/><Cell ss:Index="16" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="26" ss:MergeAcross="3" ss:StyleID="s01"/><Cell ss:Index="30" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="42" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>TRANSFERENCIAS,</B></I><I><B> </B></I><I><B>ASIGNACIONES,</B></I><I><B> </B></I><I><B>SUBSIDIOS</B></I><I><B> </B></I><I><B>Y</B></I><I><B> </B></I><I><B>OTRAS</B></I><I><B> </B></I><I><B>AYUDAS</B></I><I><B>                                                         </B></I><I><B> </B></I><B>40,974,811,438                 1,143,996,962                 42,118,808,400                     19,138,957,032                 18,489,447,455             22,979,851,369</B></Font></ss:Data></Cell></Row><Row ss:Index="43" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="21" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">TRANSFERENCIAS INTERNAS Y ASIGNACIONES AL SECTOR PUBLICO</Font></ss:Data></Cell><Cell ss:Index="23" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3920152027</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">822316816</ss:Data></Cell><Cell ss:Index="38" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4742468844</ss:Data></Cell><Cell ss:Index="43" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1839420228</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1532676120</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2903048616</ss:Data></Cell></Row><Row ss:Index="44" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="21" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">TRANSFERENCIAS AL RESTO DEL SECTOR PUBLICO</Font></ss:Data></Cell><Cell ss:Index="23" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">26807384712</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">350361101</ss:Data></Cell><Cell ss:Index="38" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">27157745812</ss:Data></Cell><Cell ss:Index="43" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">12778774921</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">12578187505</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">14378970891</ss:Data></Cell></Row><Row ss:Index="45" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="21" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">SUBSIDIOS Y SUBVENCIONES</Font></ss:Data></Cell><Cell ss:Index="23" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">613475223</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">31598607</ss:Data></Cell><Cell ss:Index="38" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">645073829</ss:Data></Cell><Cell ss:Index="43" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">172827242</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">164977199</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">472246588</ss:Data></Cell></Row><Row ss:Index="46" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="21" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">AYUDAS SOCIALES</Font></ss:Data></Cell><Cell ss:Index="23" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">965864848</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="6" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-83294219</ss:Data></Cell><Cell ss:Index="38" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">882570629</ss:Data></Cell><Cell ss:Index="43" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">232325212</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">216535859</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">650245417</ss:Data></Cell></Row><Row ss:Index="47" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="21" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">PENSIONES Y JUBILACIONES</Font></ss:Data></Cell><Cell ss:Index="23" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3167876198</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="6" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">54229248</ss:Data></Cell><Cell ss:Index="38" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3222105447</ss:Data></Cell><Cell ss:Index="43" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1493931183</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1493931183</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1728174264</ss:Data></Cell></Row><Row ss:Index="48" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="21" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">TRANSFERENCIAS A FIDEICOMISOS, MANDATOS Y OTROS ANALOGOS</Font></ss:Data></Cell><Cell ss:Index="23" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">5500058430</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="6" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-31214591</ss:Data></Cell><Cell ss:Index="38" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">5468843840</ss:Data></Cell><Cell ss:Index="43" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2621678246</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2503139590</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2847165593</ss:Data></Cell></Row><Row ss:Index="49" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s01"/><Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s01"/><Cell ss:Index="8" ss:MergeAcross="6" ss:StyleID="s01"/><Cell ss:Index="15" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="25" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="28" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="50" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>BIENES</B></I><I><B> </B></I><I><B>MUEBLES,</B></I><I><B> </B></I><I><B>INMUEBLES</B></I><I><B> </B></I><I><B>E</B></I><I><B> </B></I><I><B>INTANGIBLES</B></I><I><B>                                                                                               </B></I><I><B> </B></I><B>505,415,544                      73,524,815                      578,940,359                            75,335,820                        72,133,263                  503,604,539</B></Font></ss:Data></Cell></Row><Row ss:Index="51" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">MOBILIARIO Y EQUIPO DE ADMINISTRACION</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">223774918</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-3970679</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">219804239</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">20791064</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">20527226</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">199013175</ss:Data></Cell></Row><Row ss:Index="52" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">MOBILIARIO Y EQUIPO EDUCACIONAL Y RECREATIVO</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1586190</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4708347</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">6294537</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">607187</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">580698</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">5687350</ss:Data></Cell></Row><Row ss:Index="53" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">EQUIPO E INSTRUMENTAL MEDICO Y DE LABORATORIO</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2902547</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">6128981</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">9031528</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">501749</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">8529779</ss:Data></Cell></Row><Row ss:Index="54" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">VEHICULOS Y EQUIPO DE TRANSPORTE</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">122388898</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">84216122</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">206605020</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">43714545</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">41304065</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">162890476</ss:Data></Cell></Row><Row ss:Index="55" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">EQUIPO DE DEFENSA Y SEGURIDAD</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">14086413</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">14086413</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">9337</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">9337</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">14077076</ss:Data></Cell></Row><Row ss:Index="56" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">MAQUINARIA, OTROS EQUIPOS Y HERRAMIENTAS</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">124678292</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-70407047</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">54271246</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1817028</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1817028</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">52454218</ss:Data></Cell></Row><Row ss:Index="57" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">ACTIVOS BIOLOGICOS</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s06"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell></Row><Row ss:Index="58" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">BIENES INMUEBLES</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">20500000</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-400000</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">20100000</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">20100000</ss:Data></Cell></Row><Row ss:Index="59" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="17" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">ACTIVOS INTANGIBLES</Font></ss:Data></Cell><Cell ss:Index="19" ss:MergeAcross="11" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">9584698</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="8" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">39162678</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">48747376</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">7894910</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">7894910</ss:Data></Cell><Cell ss:Index="50" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">40852466</ss:Data></Cell></Row><Row ss:Index="60" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>PRESUPUESTO</B></Font></ss:Data></Cell><Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>AMPLIACIONES /</B></Font></ss:Data></Cell><Cell ss:Index="10" ss:MergeAcross="3" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>PRESUPUESTO</B></Font></ss:Data></Cell></Row><Row ss:Index="61" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>APROBADO</B></Font></ss:Data></Cell><Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>REDUCCIONES</B></Font></ss:Data></Cell><Cell ss:Index="10" ss:MergeAcross="3" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>MODIFICADO</B></Font></ss:Data></Cell></Row><Row ss:Index="62" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="4" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="7" ss:MergeAcross="5" ss:StyleID="s01"/></Row><Row ss:Index="63" ss:AutoFitHeight="0" ss:Height="11"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>DEVENGADO                          PAGADO          SUB EJERCICIO</B></Font></ss:Data></Cell></Row><Row ss:Index="64" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>INVERSION</B></I><I><B> </B></I><I><B>PUBLICA</B></I><I><B>                                                                                                                                            </B></I><I><B> </B></I><B>2,490,752,017                   -258,912,890                   2,231,839,126                          320,358,257                      313,974,231               1,911,480,870</B></Font></ss:Data></Cell></Row><Row ss:Index="65" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s01"/><Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s01"/><Cell ss:Index="8" ss:MergeAcross="7" ss:StyleID="s01"/><Cell ss:Index="16" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="26" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="29" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="66" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="16" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">OBRA PUBLICA EN BIENES DE DOMINIO PUBLICO</Font></ss:Data></Cell><Cell ss:Index="18" ss:MergeAcross="12" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2323383460</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-289742126</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2033641334</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">262612207</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">256228181</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1771029127</ss:Data></Cell></Row><Row ss:Index="67" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="16" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">OBRA PUBLICA EN BIENES PROPIOS</Font></ss:Data></Cell><Cell ss:Index="18" ss:MergeAcross="12" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">167368556</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">30829235</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">198197792</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">57746050</ss:Data></Cell><Cell ss:Index="47" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">57746050</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">140451742</ss:Data></Cell></Row><Row ss:Index="68" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="1" ss:StyleID="s01"/><Cell ss:Index="3" ss:MergeAcross="4" ss:StyleID="s01"/><Cell ss:Index="8" ss:MergeAcross="6" ss:StyleID="s01"/><Cell ss:Index="15" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="25" ss:MergeAcross="3" ss:StyleID="s01"/><Cell ss:Index="29" ss:MergeAcross="5" ss:StyleID="s01"/></Row><Row ss:Index="69" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>INVERSIONES</B></I><I><B> </B></I><I><B>FINANCIERAS</B></I><I><B> </B></I><I><B>Y</B></I><I><B> </B></I><I><B>OTRAS</B></I><I><B> </B></I><I><B>PROVISIONES</B></I><I><B>                                                                                      </B></I><I><B> </B></I><B>142,787,459                           980,000                      143,767,459                            65,958,334                        59,340,310                    77,809,125</B></Font></ss:Data></Cell></Row><Row ss:Index="70" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="20" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">INVERSIONES PARA EL FOMENTO DE ACTIVIDADES PRODUCTIVAS</Font></ss:Data></Cell><Cell ss:Index="22" ss:MergeAcross="9" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="32" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4115910</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4115910</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="2" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="51" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4115910</ss:Data></Cell></Row><Row ss:Index="71" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="20" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">ACCIONES PARTICIPACIONES DE CAPITAL</Font></ss:Data></Cell><Cell ss:Index="22" ss:MergeAcross="9" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">142787459</ss:Data></Cell><Cell ss:Index="32" ss:MergeAcross="7" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-3135910</ss:Data></Cell><Cell ss:Index="40" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">139651549</ss:Data></Cell><Cell ss:Index="45" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">65958334</ss:Data></Cell><Cell ss:Index="48" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">59340310</ss:Data></Cell><Cell ss:Index="51" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">73693215</ss:Data></Cell></Row><Row ss:Index="72" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="2" ss:StyleID="s01"/><Cell ss:Index="4" ss:MergeAcross="4" ss:StyleID="s01"/><Cell ss:Index="9" ss:MergeAcross="6" ss:StyleID="s01"/><Cell ss:Index="16" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="26" ss:MergeAcross="3" ss:StyleID="s01"/><Cell ss:Index="30" ss:MergeAcross="6" ss:StyleID="s01"/></Row><Row ss:Index="73" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>PARTICIPACIONES</B></I><I><B> </B></I><I><B>Y</B></I><I><B> </B></I><I><B>APORTACIONES</B></I><I><B>                                                                                                            </B></I><I><B> </B></I><B>10,498,188,321                    504,934,282                 11,003,122,603                       4,778,897,705                   4,778,897,705               6,224,224,899</B></Font></ss:Data></Cell></Row><Row ss:Index="74" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="10" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">PARTICIPACIONES</Font></ss:Data></Cell><Cell ss:Index="12" ss:MergeAcross="18" ss:StyleID="s07"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">6793197654</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">291155832</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">7084353486</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3031225648</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3031225648</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4053127838</ss:Data></Cell></Row><Row ss:Index="75" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="10" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">APORTACIONES</Font></ss:Data></Cell><Cell ss:Index="12" ss:MergeAcross="18" ss:StyleID="s07"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3704990667</ss:Data></Cell><Cell ss:Index="31" ss:MergeAcross="7" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">213778450</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3918769117</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1747672056</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1747672056</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2171097061</ss:Data></Cell></Row><Row ss:Index="76" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="4" ss:StyleID="s01"/><Cell ss:Index="6" ss:MergeAcross="1" ss:StyleID="s01"/><Cell ss:Index="8" ss:MergeAcross="6" ss:StyleID="s01"/><Cell ss:Index="15" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="25" ss:MergeAcross="4" ss:StyleID="s01"/><Cell ss:Index="30" ss:MergeAcross="5" ss:StyleID="s01"/></Row><Row ss:Index="77" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><I><B>DEUDA</B></I><I><B> </B></I><I><B>PUBLICA</B></I><I><B>                                                                                                                                                   </B></I><I><B> </B></I><B>3,177,813,699                                      0                   3,177,813,699                       3,162,540,354                   3,162,540,354                    15,273,345</B></Font></ss:Data></Cell></Row><Row ss:Index="78" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="18" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">AMORTIZACION DE LA DEUDA PUBLICA</Font></ss:Data></Cell><Cell ss:Index="20" ss:MergeAcross="13" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="34" ss:MergeAcross="4" ss:StyleID="s06"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s05"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1554291985</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1554291985</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">-1554291985</ss:Data></Cell></Row><Row ss:Index="79" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="18" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">INTERESES DE LA DEUDA PUBLICA</Font></ss:Data></Cell><Cell ss:Index="20" ss:MergeAcross="13" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2872325532</ss:Data></Cell><Cell ss:Index="34" ss:MergeAcross="4" ss:StyleID="s06"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2872325532</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1467235155</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1467235155</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1405090377</ss:Data></Cell></Row><Row ss:Index="80" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeAcross="18" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">COMISIONES DE LA DEUDA PUBLICA</Font></ss:Data></Cell><Cell ss:Index="20" ss:MergeAcross="13" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">156000</ss:Data></Cell><Cell ss:Index="34" ss:MergeAcross="4" ss:StyleID="s06"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">156000</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">57987</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">57987</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">98013</ss:Data></Cell></Row><Row ss:Index="81" ss:AutoFitHeight="0" ss:Height="15"><Cell ss:Index="1" ss:MergeAcross="18" ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000">ADEUDOS DE EJERCICIOS FISCALES ANTERIORES (ADEFAS)</Font></ss:Data></Cell><Cell ss:Index="20" ss:MergeAcross="13" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">305332167</ss:Data></Cell><Cell ss:Index="34" ss:MergeAcross="4" ss:StyleID="s06"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">0</ss:Data></Cell><Cell ss:Index="39" ss:MergeAcross="4" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">305332167</ss:Data></Cell><Cell ss:Index="44" ss:MergeAcross="1" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">140955227</ss:Data></Cell><Cell ss:Index="46" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">140955227</ss:Data></Cell><Cell ss:Index="49" ss:MergeAcross="2" ss:StyleID="s03"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">164376940</ss:Data></Cell></Row><Row ss:Index="82" ss:AutoFitHeight="0" ss:Height="13"><Cell ss:Index="1" ss:MergeAcross="3" ss:StyleID="s01"/><Cell ss:Index="5" ss:MergeAcross="5" ss:StyleID="s01"/><Cell ss:Index="11" ss:MergeAcross="5" ss:StyleID="s01"/><Cell ss:Index="17" ss:MergeAcross="9" ss:StyleID="s01"/><Cell ss:Index="27" ss:MergeAcross="5" ss:StyleID="s01"/><Cell ss:Index="33" ss:MergeAcross="7" ss:StyleID="s01"/><Cell ss:Index="41" ss:StyleID="s01"/></Row><Row ss:Index="83" ss:AutoFitHeight="0" ss:Height="11"><Cell ss:Index="1" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" x:Family="Swiss" html:Color="#000000"><B>TOTAL GENERAL:               72,216,669,688                 2,043,383,016                 74,260,052,704                     33,581,194,856                 32,848,096,194             40,678,857,849</B></Font></ss:Data></Cell></Row></Table></Worksheet></Workbook>
